Annexure referred to in reply to Rajya Sabha USQ No. 1538 for 9/3/2011.

 ANNEXURE-A

 

State-wise Metro Rail Project their length, estimated cost and funding pattern (Abbreviations are explained  after the table)

S

No.

Project

Length

(km.)

Cost

(Rs.in crore)

Fund Sharing Pattern

(Rs.in crore)

1.

Delhi MRTS Phase I

 

 

65.05

 

 

10571

Equity GoI-                           1464.00

Equity GNCTD-                   1464.00

Sub.Debt GoI-                       252.00

Sub.Debt GNCTD-                252.00

JICA loan through GoI         6839.00

Property development-

by DMRC                               300.00

                                   -------------------

Total    -                               10571.00

2.

Delhi MRTS Phase II

 

 

54.68

 

 

11691.36

Equity GoI      -                  2459.695

Equity GNCTD-                2459.695

Sub.Debt GoI-                    175.000

Sub.Debt GNCTD-             175.000

JICA loan-                          5056.970

through GoI

Property development-       960.000

by DMRC

Internal accrual-                    405.000

by DMRC

      Total -                       11691.360

 

 

3.

Extension of Delhi Metro to Gurgaon

 

Ambedkar Nagar in Delhi to Sushant Lok in Gurgaon

 

 

14.47

1589.44

Haryana portion

Land GoH-                                20.00

Grant GoH      -                         461.85

Grant GoI                                  116.59

Rolling Stock BY DMRC           98.00

                        -----------------------------

Sub total-                                  696.44

 

Delhi portion

Sub.Debt for land

GoI -                                        24.50

Sub.Debt for land

GNCTD-                                  24.50

Equity GoI      -                        111.00

Equity GNCTD-                      111.00

Grant GoH      -                        111.00

JICA loan       -                        352.00

                                ----------------------

Sub total -                               734.00

 

Central Taxes Haryana portion as Sub Debt. by

 

GoI      -                                    55.00

GoH    -                                    20.00

                          ---------------------------

Sub total -                              75.00

 

Central Taxes Delhi portion as Sub Debt. by

 

GoI                  -                        30.00

GNCTD           -                       30.00

GoH                -                        24.00

                                          ----------------

Sub total         -                         84.00

 

Grand total     -                     1589.44

4.

Extension of Delhi Metro to NOIDA

 

New Ashok Nagar in Delhi to Sector-32 NOIDA

7.0

827.00

Land GoUP    -                         32.00

Grant GoUP   -                        488.80

Grant GoI        -                        122.20

Rolling Stock by DMRC-          93.00

                 ----------------------------------

Sub total         -                       736.00

 

Central Taxes as Sub Debt. by

 

GoI                  -                        69.00

GoUP -                                   22.00                              ----------------------

Sub total         -                        91.00

Grand Total   -                      827.00

5.

Central Secretariat to Badarpur

 

 

20.16

4012.00

Equity GoI      -                      612.50

Equity GNCTD-                    612.50

Sub.Debt GoI                       322.00

Sub.Debt GNCTD-               322.00

JICA loan       -                      2143.00

---------------------------------------

Total    -                                 4012.00

6.

Metro link from Dwarka Sector-9 to Sector-21

2.76

356.11

Grant DDA     -                        275.00

Rolling Stock by DMRC-         81.11

                                      -----------------

Total                                       356.11

7.

Airport Metro Express Link

New Delhi Railway Station to IGI Airport

 

 

 

 

 

 IGI Airport to Dwarka Sector-21

 

 

19.2

 

 

 

 

 

 

 

3.50

 

 

3076.00

 

 

 

 

 

 

 

793.00

 

 

Grant Airport Operator-       350.00

Equity GoI      -                     599.00

Equity GNCTD-                   599.00

Equity Concessionaire-       461.00

Debt Concessionaire         1067.00

                                   -------------------

Total    -                                3076.00

 

Equity GoI                  -            158.60

Equity GNCTD          -            158.60

Grant DDA             -              217.40

Concessionaire         -              77.50

investment

Debt Concessionaire           -  180.00

                                 ---------------------

Total    -                                  793.00

8.

Bangalore Metro

(KARNATAKA)

 

 

42.3

 

8158.00

Equity GoI      -                       1223.70

Equity GoK    -                       1223.70

Sub.Debt GoI-                        815.80

Sub.Debt GoK-                     1223.70

JICA loan                             

through GoI  -                       3671.10

                            ------------------------

Total    -                                 8158.00

9.

Kolkata East-West Metro Corridor

(WEST BENGAL)

 

 

 14.67                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

 

4874.58

Equity GoI      -                         701.50

Equity GoWB-                         701.50

Sub.Debt GoI-                        467.50

Sub.Debt GoWB-                    751.14

JICA loan       -                  

through GoI                          2252.94

                                            ---------------

Total    -                                 4874.58

10.

Chennai Metro

(TAMIL NADU)

 

 

45.046

 

 

 

14600.00

 

Equity GoI      -                       2190.00

Equity GoTN-                        2190.00

Sub.Debt GoI-                        730.00

Central taxes

Sub.Debt GoTN-                     844.00

JICA loan       -                      

through GoI                          8646.00                                                                                                                                                                                                                                                                 

                                        --------------- 

Total    -                               14600.00

11.

Mumbai Metro Line-1

(MAHARASHTRA)

                                                                  

(On Public Private Partnership mode)

11.0

2356.00

Equity Concessionaire-         380.00

Equity MMRDA-                    134.00

Debt    -                                 1192.00

VGF grant GoI -                      471.00

VGF grant GoM-                    179.00

                      ------------------------------

Total    -                                 2356.00

12.

Mumbai Metro  Line-2

(MAHARASHTRA)

 

 (On Public Private Partnership mode)

   31.87                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          

7660.00

Equity Concessionaire-            1609.00

Debt    -                                   3753.00

VGF grant GoI-                        1532.00

VGF grant GoM-                        766.00

                                               -------------

Total    -                                   7660.00

13.

Jaipur Metro Stage-I

(RAJASTHAN)

28.918

1250.00

Equity/Grant/Loan by Govt. of Rajasthan and its Agencies/Banks etc.

 

Total           -                      1250.00

 

14.

Hyderabad Metro

(ANDHRA PRADESH)

(On Public Private Partnership Mode)

71.16

12132.00

VGF GoI                   -       1458.00

Contribution by
PPP partner             -      10674.00

                                      -----------------

Total Cost                  -    12132.00  

 

Abbreviations :-

 

GoI                  -           Government of India

GNCTD                      -           Government of National Capital Territory of Delhi

GoH                -           Government of Haryana

GoUP             -           Government of Uttar Pradesh

GoK                -           Government of Karnataka

GoAP             -           Government of Andhra Pradesh

GoWB                        -           Government of West Bengal

GoTN              -           Government of Tamil Nadu

GoM                -           Government of Maharashtra

DMRC                        -           Delhi Metro Rail Corporation Ltd.

NCR                -           National Capital Region

IGI                                -           Indira Gandhi International Airport

DDA               -           Delhi Development Authority

HUDA             -           Haryana Urban Development Authority

MMRDA                     -           Mumbai Metropolitan Regional Development Authority

JICA                -           Japan International Cooperation Agency

Sub.Debt        -                       Subordinate Debt

VGF                -           Viability Gap Funding

********


 

 

ANNEXURE-B

 

Statement of Metro Rail Project proposals received by the Union Government but not sanctioned

 

S.

No.

Project

Length

(in km)

Cost

(Rs.in crore)

Status

            National Capital Region

1.

Extension of Delhi Metro to Faridabad

(HARYANA)

13.875

2,533

Proposal has been recommended 'in principle' by Empowered Committee in its meeting held on 10.8.2010

2.

Extension of Delhi Metro from Anand Vihar ISBT to Vaishali, Ghaziabad

(UTTAR PRADESH)

2.574

320

Proposal has been recommended 'in principle' by Empowered Committee in its meeting held on 10.8.2010.

3.

Extension of Delhi Metro to Bahadurgarh (HARYANA)

11.781

1,432

Govt. of Haryana (GoH) has been advised to submit Comprehensive Mobility Plan, alternative analysis report, starting of modern city bus service and to address mandatory reforms along with financial commitment on cost sharing as well as to obtain in principle approval of GNCTD.

4.

Delhi MRTS Phase III

 

 

103.050

 

 

 

 

35,242

(with Central taxes)

DMRC has submitted revised DPR on 10.2.2011 for further processing. 

 

The DPR has been circulated to Planning Commission and concerned Ministries/Departments for comments/advice. 

 

 

5.

Kochi Metro Rail

 (KERALA)

25.3

2,991.5

Not Sanctioned

6.

Colaba-Mahim/Bandra Corridor Line-III

(MAHARASHTRA)

20.4

12,000

Project referred to Ministry of Finance for JICA Loan

7.

Chennai Metro Rail Project Phase-II

Extension  from

Washermanpet to WIMCO Nagar

(TAMIL NADU)

9.051

3001

DPR submitted by Government of Tamil Nadu in October, 2010 for approval.  DPR has been circulated by MoUD to Planning Commission, Ministry of Railways, Ministry of Finance for comments/advice. 

 

***